One of our local tech mentors here in Des Moines released a free Excel file for these sorts of projections (an accompanying book to explain the models, etc is also available from Amazon).
I haven't used it myself but I know that it has helped quite a few companies work through their financial projections around here. It's at least a decent starting point.