[GigabyteCoin]

You're assuming that the value of Bitcoin stays fixed at $100.

[skore]

Just like the model probably doesn't include what it means to add a large number of 400Gh/s devices to the playing field.

[cgi_man]

There's a field to change the bitcoin exchange rate over time.