[arcticbull]

Ah good catch, thank you. Doesn't really change much of my analysis though.

[Dylan16807]

Well, 300k a quarter is 3x as much as 400k per year, so if you keep everything else the same it turns your estimate into $240-480 a share and that would be a much more survivable drop.