[deyan]

Unfortunately this is highly misleading without the ability to customize (e.g. capital raised, liquidation preferences, future rounds, etc.).

[bethly]

If you are looking for more detailed scenario modeling, we've also built a free cap table management tool that takes into account the specifics of a particular company: https://captable.io/